°Û¸£¹ú¼Ê¹ÙÍø-×·Çó¿µ½¡,ÄãÎÒÒ»ÆðÉú³¤

À¸Ä¿

ÐÅÏ¢Åû¶

2013ÄêµÚÈý¼¾¶È±¨¸æÕýÎÄ

°²»Õ°Û¸£¹ú¼Ê¹ÙÍø-×·Ç󽡿µ,ÄãÎÒÒ»Æð³É³¤

2013ÄêµÚÈý¼¾¶È±¨¸æÕýÎÄ

 

Ò»¡¢  Ö÷ÒªÌáÐÑ

1.1  ¹«Ë¾¶­Ê»ᡢ¼àÊ»ἰ¶­Ê¡¢¼àÊ¡¢¸ß¼¶ÖÎÀíÖ°Ô±°ü¹Ü¼¾¶È±¨¸æÄÚÈݵÄÕæÊµ¡¢×¼È·¡¢ÍêÕû£¬£¬£¬£¬£¬£¬²»±£´æÐéα¼Í¼¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©£¬£¬£¬£¬£¬£¬²¢¼ç¸º¸öÌåºÍÁ¬´øµÄÖ´·¨ÔðÈΡ£¡£¡£¡£¡£¡£¡£

1.2  ¹«Ë¾È«Ì嶭ʳöϯ¶­Ê»áÉóÒé¼¾¶È±¨¸æ¡£¡£¡£¡£¡£¡£¡£

1.3  

¹«Ë¾ÈÏÕæÈËÐÕÃû

³ÂÐÅÆ½

Ö÷¹Ü»á¼ÆÊÂÇéÈÏÕæÈËÐÕÃû

º«Ò«Çì

»á¼Æ»ú¹¹ÈÏÕæÈË£¨»á¼ÆÖ÷¹ÜÖ°Ô±£©ÐÕÃû

º«Ò«Çì

¹«Ë¾ÈÏÕæÈ˳ÂÐÅÆ½¡¢Ö÷¹Ü»á¼ÆÊÂÇéÈÏÕæÈ˺«Ò«Çì¼°»á¼Æ»ú¹¹ÈÏÕæÈË£¨»á¼ÆÖ÷¹ÜÖ°Ô±£©º«Ò«Çì°ü¹Ü¼¾¶È±¨¸æÖвÆÎñ±¨±íµÄÕæÊµ¡¢×¼È·¡¢ÍêÕû¡£¡£¡£¡£¡£¡£¡£

1.4  ¹«Ë¾µÚÈý¼¾¶È±¨¸æÖеIJÆÎñ±¨±íδ¾­É󼯡£¡£¡£¡£¡£¡£¡£

 

¶þ¡¢  ¹«Ë¾Ö÷Òª²ÆÎñÊý¾ÝºÍ¹É¶«×ª±ä

2.1  Ö÷Òª²ÆÎñÊý¾Ý

µ¥Î»:Ôª ±ÒÖÖ:ÈËÃñ±Ò

 

±¾±¨¸æÆÚÄ©

ÉÏÄê¶ÈÄ©

±¾±¨¸æÆÚÄ©±ÈÉÏÄê¶ÈÄ©Ôö¼õ(%)

×Ü×ʲú

1,674,606,476.29

1,294,952,685.43

29.32

¹éÊôÓÚÉÏÊй«Ë¾¹É¶«µÄ¾»×ʲú

803,088,410.00

473,580,429.41

69.58

 

ÄêÍ·ÖÁ±¨¸æÆÚÄ©
£¨1£­9Ô£©

ÉÏÄêÍ·ÖÁÉÏÄ걨¸æÆÚÄ©
£¨1£­9Ô£©

±ÈÉÏÄêͬÆÚÔö¼õ(%)

ı»®Ô˶¯±¬·¢µÄÏÖ½ðÁ÷Á¿¾»¶î

-207,234,290.37

-1,341,419.80

²»ÊÊÓÃ

 

ÄêÍ·ÖÁ±¨¸æÆÚÄ©
£¨1£­9Ô£©

ÉÏÄêÍ·ÖÁÉÏÄ걨¸æÆÚÄ©
£¨1£­9Ô£©

±ÈÉÏÄêͬÆÚÔö¼õ(%)

ÓªÒµÊÕÈë

585,563,793.44

480,225,108.02

21.94

¹éÊôÓÚÉÏÊй«Ë¾¹É¶«µÄ¾»ÀûÈó

12,567,097.03

12,553,839.00

0.11

¹éÊôÓÚÉÏÊй«Ë¾¹É¶«µÄ¿Û³ý·Ç¾­³£ÐÔËðÒæµÄ¾»ÀûÈó

1,740,418.01

5,282,566.01

-67.05

¼ÓȨƽ¾ù¾»×ʲúÊÕÒæÂÊ£¨£¥£©

1.32

2.88

ïÔÌ­1.56¸ö°Ù·Öµã

»ù±¾Ã¿¹ÉÊÕÒæ£¨Ôª/¹É£©

0.0997

0.1068

-6.65

Ï¡ÊÍÿ¹ÉÊÕÒæ£¨Ôª/¹É£©

0.0997

0.1068

-6.65

 

2.2  ×èÖ¹±¨¸æÆÚÄ©µÄ¹É¶«×ÜÊý¡¢Ç°Ê®Ãû¹É¶«¡¢Ç°Ê®ÃûÎÞÏÞÊÛÌõ¼þ¹É¶«µÄ³Ö¹ÉÇéÐαí

 

µ¥Î»£º¹É

¹É¶«×ÜÊý

12,780

ǰʮÃû¹É¶«³Ö¹ÉÇéÐÎ

¹É¶«Ãû³Æ

¹É¶«ÐÔ×Ó

³Ö¹É±ÈÀý(%)

³Ö¹É×ÜÊý

³ÖÓÐÓÐÏÞÊÛÌõ¼þ¹É·ÝÊýÄ¿

ÖÊѺ»ò¶³½áµÄ¹É·ÝÊýÄ¿

»ª¶«µç×Ó¹¤³ÌÑо¿Ëù(Öйúµç×ӿƼ¼¼¯ÍŹ«Ë¾µÚÈýÊ®°ËÑо¿Ëù)

¹úÓз¨ÈË

42.00

57,416,666

0

ÎÞ

 


ÌìÏÂÉç±£»£»£»£»£»£» £»ù½ðËÄÒ»ËÄ×éºÏ

¾³ÄڷǹúÓз¨ÈË

2.78

3,800,000

3,800,000

ÎÞ

 


ÖйãºË²ÆÎñÓÐÏÞÔðÈι«Ë¾

¹úÓз¨ÈË

2.34

3,200,000

3,200,000

ÎÞ

 


°²¹ðÁÖ

¾³ÄÚ×ÔÈ»ÈË

1.90

2,600,000

2,600,000

ÎÞ

 


¹ú¶¼Ö¤È¯ÓÐÏÞÔðÈι«Ë¾

¾³ÄڷǹúÓз¨ÈË

1.76

2,400,000

2,400,000

ÎÞ

 


»ãÌí¸»»ù½ð¹«Ë¾£­ÕÐÐУ­Öйú¶ÔÍâ¾­¼ÃÉÌÒµÐÅÍÐÉÆË®18ÆÚÜöÝÍ×ʽðÐÅÍÐ

¾³ÄڷǹúÓз¨ÈË

1.76

2,400,000

2,400,000

ÎÞ

 


ƽ°²´ó»ª»ù½ð¹«Ë¾£­Æ½°²£­Æ½°²ÐÅÍÐÆ½°²²Æ²ú¡¤´´Ó®Ò»ÆÚ22ºÅÜöÝÍ×ʽðÐÅÍÐÍýÏë

¾³ÄڷǹúÓз¨ÈË

1.76

2,400,000

2,400,000

ÎÞ

 


ÖйúÒøÐУ­Ò×·½´ïÆð¾¢Éú³¤Ö¤È¯Í¶×Ê»ù½ð

δ֪

1.39

1,899,372

0

ÎÞ

 


ÐËҵȫÇò»ù½ð¹«Ë¾£­ÕÐÐУ­ÐËÈ«¶¨Ôö12ºÅ·Ö¼¶×ʲúÖÎÀíÍýÏë

¾³ÄڷǹúÓз¨ÈË

1.37

1,870,000

1,870,000

ÎÞ

 


½»Í¨ÒøÐУ­Ò×·½´ï¿ÆÑ¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð

δ֪

1.30

1,773,167

0

ÎÞ

 


ǰʮÃûÎÞÏÞÊÛÌõ¼þÁ÷ͨ¹É¹É¶«³Ö¹ÉÇéÐÎ

¹É¶«Ãû³Æ£¨È«³Æ£©

ÆÚÄ©³ÖÓÐÎÞÏÞÊÛÌõ¼þÁ÷ͨ¹ÉµÄÊýÄ¿

¹É·ÝÖÖÀ༰ÊýÄ¿

»ª¶«µç×Ó¹¤³ÌÑо¿Ëù(Öйúµç×ӿƼ¼¼¯ÍŹ«Ë¾µÚÈýÊ®°ËÑо¿Ëù)

57,416,666

ÈËÃñ±ÒͨË×¹É

 


ÖйúÒøÐУ­Ò×·½´ïÆð¾¢Éú³¤Ö¤È¯Í¶×Ê»ù½ð

1,899,372

ÈËÃñ±ÒͨË×¹É

 


½»Í¨ÒøÐУ­Ò×·½´ï¿ÆÑ¶¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð

1,773,167

ÈËÃñ±ÒͨË×¹É

 


Öйú¹¤ÉÌÒøÐУ­Åµ°²¹ÉƱ֤ȯͶ×Ê»ù½ð

1,761,727

ÈËÃñ±ÒͨË×¹É

 


·áºÍ¼Ûֵ֤ȯͶ×Ê»ù½ð

1,699,910

ÈËÃñ±ÒͨË×¹É

 


²é¸ùÂ¥

1,280,000

ÈËÃñ±ÒͨË×¹É

 


ÖйúÒøÐйɷÝÓÐÏÞ¹«Ë¾£­¼Îʵ¼ÛÖµÓÅÊÆ¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð

1,199,892

ÈËÃñ±ÒͨË×¹É

 


»ôÃÈ

1,050,000

ÈËÃñ±ÒͨË×¹É

 


Öйúµç×ÓÊÕÖ§¿Ú×ܹ«Ë¾

999,926

ÈËÃñ±ÒͨË×¹É

 


½»Í¨ÒøÐУ­ººÐË֤ȯͶ×Ê»ù½ð

739,269

ÈËÃñ±ÒͨË×¹É

 


ÉÏÊö¹É¶«¹ØÁª¹ØÏµ»òÒ»ÖÂÐж¯µÄ˵Ã÷

ǰʮÃûÎÞÏÞÊÛÌõ¼þ¹É¶«Ö®¼äδ֪ÊÇ·ñÓйØÁª¹ØÏµ£¬£¬£¬£¬£¬£¬Ò²Î´ÖªÇ°Ê®ÃûÎÞÏÞÊÛÌõ¼þ¹É¶«Ö®¼äÊÇ·ñÊôÓÚ¡¶ÉÏÊй«Ë¾¹É¶«³Ö¹É±ä»»ÐÅÏ¢Åû¶ÖÎÀí²½·¥¡·»®¶¨µÄÒ»ÖÂÐиÐÈË¡£¡£¡£¡£¡£¡£¡£ Ç°Ê®ÃûÎÞÏÞÊÛÌõ¼þ¹É¶«ºÍǰʮÃû¹É¶«Ö®¼äδ·¢Ã÷±£´æ¹ØÁª¹ØÏµ£¬£¬£¬£¬£¬£¬Ò²Î´·¢Ã÷ÊôÓÚ¡¶ÉÏÊй«Ë¾¹É¶«³Ö¹É±ä»»ÐÅÏ¢Åû¶ÖÎÀí²½·¥¡·µÚ¾ÅÌõ»®¶¨µÄÒ»ÖÂÐиÐÈËÇéÐΡ£¡£¡£¡£¡£¡£¡£


Èý¡¢  Ö÷ÒªÊÂÏî

3.1  ¹«Ë¾Ö÷Òª»á¼Æ±¨±íÏîÄ¿¡¢²ÆÎñÖ¸±êÖØ´ó±ä»»µÄÇéÐμ°Ôµ¹ÊÔ­ÓÉ

¡ÌÊÊÓà¡õ²»ÊÊÓÃ

×ʲúÇ·Õ®±íÏîÄ¿

ÆÚÄ©½ð¶î

ÄêÍ·½ð¶î

±ä»»±ÈÂÊ

±ä»»Ôµ¹ÊÔ­ÓÉ

Ç®±Ò×ʽð

 386,094,490.16

 264,547,550.61

45.95%

±¾ÆÚÊÕµ½ÕÙļ×ʽ𾻶î316,940,883.56ÔªËùÖ¡£¡£¡£¡£¡£¡£¡£

Ó¦ÊÕÆ±¾Ý

 15,216,193.89

 35,782,963.83

-57.48%

Ö÷ҪϵӦÊÕÆ±¾Ý±³Êé½áËãºÍµ½ÆÚÊÕ¿îËùÖ¡£¡£¡£¡£¡£¡£¡£

Ô¤¸¶¿î×Ó

 63,721,017.97

 15,240,879.99

318.09%

ÆÚÄ©ÔöÌíÁËÔ¤¸¶»õ¿îËùÖ¡£¡£¡£¡£¡£¡£¡£

´æ»õ

 313,348,429.84

 220,899,655.98

41.85%

Ö÷ҪϵΪËÄÐò¶ÈÉú²úÏîĿԤͶ²úËùÖ¡£¡£¡£¡£¡£¡£¡£

¿ª·¢Ö§³ö

 107,492,413.09

 80,048,488.06

34.28%

Ö÷ҪϵÔöÌíÁË¿ª·¢ÏîÄ¿µÄÖ§³öËùÖ¡£¡£¡£¡£¡£¡£¡£

Ó¦¸¶Æ±¾Ý

 43,662,250.04

 100,484,266.29

-56.55%

Ö÷ҪϵӦ¸¶Æ±¾Ýµ½ÆÚ¸¶¿îËùÖ¡£¡£¡£¡£¡£¡£¡£

Ô¤ÊÕ¿î×Ó

 40,080,988.81

 22,298,403.93

79.75%

Ö÷ҪϵÔöÌíÁËÔ¤ÊÕ»õ¿îËùÖ¡£¡£¡£¡£¡£¡£¡£

Ó¦¸¶Ö°¹¤Ð½³ê

 16,433,816.33

 25,082,761.10

-34.48%

Ö÷Ҫϵ·¢·ÅÉÏÄêÄêÖÕ½±ËùÖ¡£¡£¡£¡£¡£¡£¡£

ÆäËûÓ¦¸¶¿î

 17,126,716.85

 12,167,975.66

40.75%

ÔÝÊÕµÄÍùÀ´¿îÔöÌíËùÖ¡£¡£¡£¡£¡£¡£¡£

×ÊÔ´¹«»ý

416,378,974.02

118,540,130.46

251.26%

Ö÷Ҫϵ±¾ÆÚ·Ç¹ûÕæ¿¯ÐÐ¹ÉÆ±£¬£¬£¬£¬£¬£¬ÏÖʵ¿ÉʹÓÃÕÙļ×ʽð316,940,883.56Ôª£¬£¬£¬£¬£¬£¬¼ÆÈë ¡°¹É±¾¡±19,102,040.00Ôª£¬£¬£¬£¬£¬£¬¼ÆÈë¡°×ÊÔ´¹«»ý£­¹É±¾Òç¼Û¡±297,838,843.56Ôª¡£¡£¡£¡£¡£¡£¡£ 

 

ÀûÈó±íÏîÄ¿

ÆÚÄ©½ð¶î

ÉÏÄê½ð¶î

±ä»»±ÈÂÊ

±ä»»Ôµ¹ÊÔ­ÓÉ

Ӫҵ˰½ð¼°¸½¼Ó

 3,576,458.63

 2,025,585.52

76.56%

Ö÷Ҫϵ±¾ÆÚÊ©¹¤ÊÕÈëÔöÌíËùÖ¡£¡£¡£¡£¡£¡£¡£

×ʲú¼õÖµËðʧ

 4,547,105.65

 -4,314,409.21

205.39%

Ö÷Ҫϵ±¾ÆÚÓ¦ÊÕÕË¿îºÍÆäËûÓ¦ÊÕ¿îÔöÌíʹµÃ¼ÆÌáµÄ»µÕË×¼±¸ÔöÌíËùÖ¡£¡£¡£¡£¡£¡£¡£

ÓªÒµÍâÊÕÈë

 13,164,343.35

 9,047,774.09

45.50%

Ö÷Ҫϵ±¾ÆÚÈ·ÈϵÄÕþ¸®½òÌùÊÕÈëÔöÌíËùÖ¡£¡£¡£¡£¡£¡£¡£

ÓªÒµÍâÖ§³ö

 47,415.47

 83,758.01

-43.39%

Ö÷Ҫϵ±¾ÆÚ¾èÔùÖ§³öïÔÌ­ËùÖ¡£¡£¡£¡£¡£¡£¡£

 

 

ÏÖ½ðÁ÷Á¿±íÏîÄ¿

ÆÚÄ©½ð¶î

ÉÏÄê½ð¶î

±ä»»±ÈÂÊ

±ä»»Ôµ¹ÊÔ­ÓÉ

ÊÕµ½µÄÆäËûÓëı»®Ô˶¯ÓйصÄÏÖ½ð

 12,450,133.44

 24,185,881.93

-48.52%

Ö÷Ҫϵ±¾ÆÚÔÝÊÕµÄÍùÀ´¿î¼°Õþ¸®½òÌùïÔÌ­ËùÖ¡£¡£¡£¡£¡£¡£¡£

´¦Öóͷ£Àο¿×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËûºã¾Ã×ʲú¶øÊջصÄÏֽ𾻶î

 63,481.42

 7,379.90

760.19%

±¾ÆÚ´¦Öóͷ£Àο¿×ʲúÔöÌíËùÖ¡£¡£¡£¡£¡£¡£¡£

¹º½¨Àο¿×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËûºã¾Ã×ʲúËùÖ§¸¶µÄÏÖ½ð

 8,638,173.18

 4,033,122.14

114.18%

±¾ÆÚ¼Ó´ó¿ª·¢ÏîĿͶÈëËùÖ¡£¡£¡£¡£¡£¡£¡£

È¡µÃÆò´ûËùÊÕµ½µÄÏÖ½ð

 200,000,000.00

 60,000,000.00

233.33%

±¾ÆÚÔöÌíÆò´ûËùÖ¡£¡£¡£¡£¡£¡£¡£

ÊÕµ½µÄÆäËûÓë³ï×ÊÔ˶¯ÓйصÄÏÖ½ð

 182,708.88

 12,862,732.77

-98.58%

±¾ÆÚ×Ó¹«Ë¾ïÔÌ­²ð½è×ʽðËùÖ¡£¡£¡£¡£¡£¡£¡£

ËÍ»¹Õ®ÎñËùÖ§¸¶µÄÏÖ½ð

 170,000,000.00

 60,000,000.00

183.33%

±¾ÆÚÆò´ûÔöÌí»¹¿îÏìÓ¦ÔöÌí¡£¡£¡£¡£¡£¡£¡£

Ö§¸¶µÄÆäËûÓë³ï×ÊÔ˶¯ÓйصÄÏÖ½ð

 63,100.00

 10,756,010.00

-99.41%

±¾ÆÚ×Ó¹«Ë¾ïÔÌ­²ð½è×ʽ𣬣¬£¬£¬£¬£¬ÏìÓ¦ËÍ»¹²ð½è×ʽðïÔÌ­¡£¡£¡£¡£¡£¡£¡£

 

²ÆÎñÖ¸±ê

ÆÚÄ©Óà¶î

ÆÚ³õÓà¶î

±ä»»±ÈÂÊ

±ä»»Ôµ¹ÊÔ­ÓÉ

¹éÊôÓÚÉÏÊй«Ë¾¹É¶«µÄ¾»×ʲú

803,088,410.00

473,580,429.41

69.58%

ϵ±¾ÆÚÕÙļ×ʽðÀֳɿ¯ÐС£¡£¡£¡£¡£¡£¡£

¹éÊôÓÚÉÏÊй«Ë¾¹É¶«µÄ¿Û³ý·Ç¾­³£ÐÔËðÒæµÄ¾»ÀûÈó

1,740,418.01

 5,282,566.01

-67.05%

Ö÷Ҫϵ±¾ÆÚ¼ÆÈë·Ç¾­³£ÐÔËðÒæµÄÕþ¸®½òÌù½ÏÉÏÄêͬÆÚÔöÌí3854992.69Ôª£¬£¬£¬£¬£¬£¬Ôö·ù44.57%¡£¡£¡£¡£¡£¡£¡£

 

3.2  Ö÷ÒªÊÂÏîÏ£ÍûÇéÐμ°ÆäÓ°ÏìÏ¢Õù¾ö¼Æ»®µÄÆÊÎö˵Ã÷

¡õÊÊÓà¡Ì²»ÊÊÓÃ

 

3.3  ¹«Ë¾¼°³Ö¹É5%ÒÔÉϵĹɶ«ÔÊÐíÊÂÏîÍÆÐÐÇéÐÎ

¡õÊÊÓà¡Ì²»ÊÊÓÃ

 

3.4  Õ¹ÍûÄêÍ·ÖÁÏÂÒ»±¨¸æÆ°¢ÚÄ©µÄÀۼƾ»ÀûÈó¿ÉÄÜΪ¿÷Ëð»òÕßÓëÉÏÄêͬÆÚÏà±È±¬·¢ÖØ´ó±ä»»µÄ¾¯Ê¾¼°Ôµ¹ÊÔ­ÓÉ˵Ã÷

¡õÊÊÓà¡Ì²»ÊÊÓÃ

 

 

 

 

°²»Õ°Û¸£¹ú¼Ê¹ÙÍø-×·Ç󽡿µ,ÄãÎÒÒ»Æð³É³¤

·¨¶¨´ú±íÈË:³ÂÐÅÆ½

2013Äê10ÔÂ29ÈÕ

¡¾ÍøÕ¾µØÍ¼¡¿¡¾sitemap¡¿